DCLG logo

Settlement
Table 3: Annotated Chapter 4 of the LGFR for South Yorkshire Fire (R303/E6144)

Fire and Rescue = 0.00070949711263

Basic amounts

FIRE AND RESCUE BASIC AMOUNT = 2.99300000000000

Top-ups

FIRE AND RESCUE COASTLINE TOP-UP =	    1.4472
 multiplied by COASTLINE (0.00000000000000)

FIRE AND RESCUE DEPRIVATION TOP-UP 1 =	    0.1419
  multiplied by POPULATION DENSITY (4.90212000000000)

FIRE AND RESCUE DEPRIVATION TOP-UP 2 =	    0.0747
  multiplied by RISK INDEX (11.8375000000000)

HIGH RISK TOP-UP =22,446.529
  multiplied by COMAH SITES 0.00000455473309

PROPERTY AND SOCIETAL RISK TOP-UP =	
PROPERTY AND SOCIETAL RISK (0.28735244816540)

COMMUNITY FIRE SAFETY TOP-UP =	
COMMUNITY FIRE SAFETY (0.32428470844814)

The full formula used to calculate the Fire and Rescue element is:

Fire and Rescue

(a)   PROJECTED POPULATION IN 2012 (1,342,094.000000) multiplied by 
      the result of:
         FIRE AND RESCUE BASIC AMOUNT (2.99300000000000); plus
         FIRE AND RESCUE COASTLINE TOP-UP (0.00000000000000); plus
         FIRE AND RESCUE DEPRIVATION TOP-UP 1(0.69561082800000); plus
	   FIRE AND RESCUE DEPRIVATION TOP-UP 2(0.88426125000000); plus
         HIGH RISK TOP-UP (0.10223794699961); plus
         PROPERTY AND SOCIETAL RISK TOP-UP (0.28735244816540); plus
         COMMUNITY FIRE SAFETY TOP-UP (0.32428470844814)

(b)	The result of (a) is then multiplied by AREA COST ADJUSTMENT FOR 
      FIRE ((1.00000000000000);

(c)	The result of (b) is then multiplied by the scaling factor given 
      in Annex F for the Fire and Rescue service block (0.99995200412423).

(d)	The result of (c) is then divided by 10,000,000,000.

Capital Financing = 0.00004735209729

The RNF element for Capital Financing for a particular authority is calculated as follows:

Capital Financing

(a)   DEBT I (33,775,002.83821); plus
      SUPPORTED CAPITAL EXPENDITURE (REVENUE) (               0) multiplied 
      by 0.5; minus
      DEBT I (33,775,002.83821) multiplied by 0.02;

(b)   The result of (a) is then multiplied by INTEREST RATE (0.05100000000000);

(c)   The result of (b) is then added to DEBT I multiplied by 0.04;

(d)   The result of (c) is then multiplied by the scaling factor given in Annex F 
      for Debt charges (0.15581090001901).

(e)   The result of (d) is then divided by 10,000,000,000.

Return to: 2012/13 Local Authority Tables Index

Updated January 2011
Return to Local Government Finance Index
Return to Local Government Index
Return to Department for Communities and Local Government Home Page
Terms and conditions