|
Environmental, Protective and Cultural Services = 0.00019774639527
DISTRICT-LEVEL EPCS = 0.00019291258124
Basic Amount
District Services EPCS Basic Amount = 9.7952Top-Ups
District Services EPCS Density Top-Up = 0.7781 multiplied by POPULATION DENSITY (2.73701000000000) District Services EPCS Sparsity Top-Up = 4.6965 multiplied by POPULATION SPARSITY (0.30220000000000) District Services EPCS Additional Population Top-Up = 4.0255 multiplied by NET IN-COMMUTERS (0.00000000000000); plus 3.3546 multiplied by DAY VISITORS (6,178.0821917808) District Services EPCS Deprivation Top-Up = 17.4440 multiplied by INCAPACITY BENEFIT AND SEVERE DISABLEMENT ALLOWANCE (2,538.0000000000); plus 21.4708 multiplied by INCOME SUPPORT/INCOME BASED JOBSEEKER'S ALLOWANCE CLAIMANTS (5,137.0000000000); plus 17.4440 multiplied by ELDERLY ON INCOME SUPPORT/INCOME BASED JOBSEEKER'S ALLOWANCE (2,596.0000000000); plus 21.4708 multiplied by UNEMPLOYMENT RELATED BENEFIT CLAIMANTS (952.000000000000); plus 4.0255 multiplied by COUNTRY OF BIRTH OF RESIDENTS (3,426.9609000000)The full formula used to calculate the RNF element for these services is:
Services provided predominantly by non-metropolitan district councils in non-metropolitan areas
(a) PROJECTED POPULATION IN 2011 (115,073.00000000) multiplied by the result of: DISTRICT SERVICES EPCS BASIC AMOUNT (9.79520000000000); plus DISTRICT SERVICES EPCS DENSITY TOP-UP (2.12966748100000); plus DISTRICT SERVICES EPCS SPARSITY TOP-UP (1.41928230000000); (b) DISTRICT SERVICES EPCS ADDITIONAL POPULATION TOP-UP (20,724.994520548); plus DISTRICT SERVICES EPCS DEPRIVATION TOP-UP (234,088.42830295) (c) The result of (a) and (b) are added together and the result is then multiplied by AREA COST ADJUSTMENT FOR ENVIRONMENTAL, PROTECTIVE AND CULTURAL SERVICES (1.07750000000000); (d) The result of (c) is then multiplied by the scaling factor given in Annex F for these services (1.00000402886240); (e) The result of (d) is then divided by 10,000,000,000.Fixed Costs = 0.00000416000456
The Fixed Costs element for a particular authority is calculated as follows:
Fixed Costs
(a) 325,000.00000000 is multiplied by the scaling factor given in Annex F for Fixed Costs (0.12800014028810). (b) The result of (a) is then divided by 10,000,000,000.Flood Defence = 0.00000067380947
The Flood Defence element for a particular authority is calculated as follows:
Flood Defence
(a) 13.0549 multiplied by LENGTH OF ORDINARY WATERCOURSE NOT COVERED BY IDB (351.659221084889); plus ( 0.1362) multiplied by IDB LEVY (15,761.000000000) (b) The result of (a) is multiplied by the scaling factor given in Annex F for Flood Defence (1.00008468046915). (c) The result of (b) is divided by 10,000,000,000.Coast Protection = 0.00000000000000
The Coast Protection element for a particular authority is calculated as follows:
Coast Protection
(a) COAST PROTECTION EXPENDITURE (0.00000000000000) is multiplied by the scaling factor given in Annex F for Coast Protection (0.11949328013216) (b) The result of (a) is then divided by 10,000,000,000.
Capital Financing = 0.00000450836445
The RNF element for Capital Financing for a particular authority is calculated as follows:
Capital Financing
(a) DEBT I (3,215,697.524964); plus SUPPORTED CAPITAL EXPENDITURE (REVENUE) ( 0) multiplied by 0.5; minus DEBT I (3,215,697.524964) multiplied by 0.02; (b) The result of (a) is then multiplied by INTEREST RATE (0.05100000000000); (c) The result of (b) is then added to DEBT I multiplied by 0.04; (d) The result of (c) is then multiplied by the scaling factor given in Annex F for Debt charges (0.15581090001706). (e) The result of (d) is then divided by 10,000,000,000.
Return to: 2011/12 Local Authority Tables Index
Updated January 2011
Return to Local Government Finance Index
Return to DCLG Local Government Index
Return to Department for Communities and Local Government Home Page
Terms and conditions