---

Derivation of the 2002/03 CREDIT APPROVAL amount
to be used for the 2007/08 Capital Financing RNF
 

                                                                     (£'000)

(a)  All Services ACG (excl. SG)                             =       1,687.00
                                                 (£'000)
         Housing                         =       1,536.00 
         All Other Services (EPCS)       =        151.000 

(b)  Net Prior Year Adjustment                               =        277.000

(c)  Service-based element of the BCA (excl. SG) [(a)-(b)]   =       1,410.00

(d)  Discretionary element of the BCA                        =        125.000

(e)  Total BCA [(c)+(d)]                                     =       1,535.00

(f)  HRA BCA                                                 =       1,074.00

(g)  Non-HRA BCA (excl. SG) [(e)-(f)]                        =        461.000

(h)  Trading ACGs                                            =          0.000

(i)  RNF BCA [(g)-(h) if +ve else zero]                      =        461.000

(j)  SCAs (excluding Trading SCAs)                           =         19.000
                                                 (£'000) 
         Contaminated Land             =         19.000 

(k)  RNF CAs [(i)+(j)]                                       =        480.000

(l)  PLUS share of RNF CA for PTA/Statutory Waste Authority
              Combined Shire Fire Authority/LVRPA/GLMCA      =       0.000000

(m)  TOTAL 2002/03 RNF CREDIT APPROVAL [(k)+(l)]             =        480.000





LGF-FGD - November 2006. Contact: Grant Kelly on grant.kelly@communities.gsi.gov.uk.

(C) Crown Copyright November 2006. This document, or extracts from this document, may not
be reproduced without permission

Return to: 2007/08 Local Authority Capital Tables Index

---

Updated November 2006

---

Return to Local Government Finance Index

---

Return to DCLG Local Government Index

---

Return to Communities and Local Government Home Page

---

Terms and conditions