Derivation of the 1993/94 CREDIT APPROVAL amount
to be used for the 2006/07 Capital Financing RNF
(£'000)
(a) All Services ACG (excl. SG) = 1,501.00
(£'000)
Housing = 550.000
Estate Action = 866.000
All Other Services (EPCS) = 85.000
(b) Net Prior Year Adjustment = 340.000
(c) Service-based element of the BCA (excl. SG) [(a)-(b)] = 1,161.00
(d) Discretionary element of the BCA = 0.000
(e) Total BCA [(c)+(d)] = 1,161.00
(f) HRA BCA = 1,163.00
(g) Non-HRA BCA (excl. SG) [(e)-(f)] = -2.000
(h) Trading ACGs = 0.000
(i) RNF BCA [(g)-(h) if +ve else zero] = 0.000
(j) SCAs (excluding Trading SCAs) = 102.000
(£'000)
Coast Protection = 69.000
Recycle = 33.000
(k) RNF CAs [(i)+(j)] = 102.000
(l) PLUS share of RNF CA for PTA/Statutory Waste Authority
Combined Shire Fire Authority/LVRPA/GLMCA = 0.000000
(m) TOTAL 1993/94 RNF CREDIT APPROVAL [(k)+(l)] = 102.000
LGF-FGD Division, ODPM - February 2006. Contact: Grant Kelly on grant.kelly@odpm.gsi.gov.uk.
(C) Crown Copyright 2006. This document, or extracts from this document, may not
be reproduced without permission
Return to: 2006/07 Local Authority Capital Tables Index